Buy, Rehab, Rent, Refinance, Repeat

BRRRR Calculator

Know Your Cash Left in the Deal Before You Buy

Auto ARV from comparable sales, rent estimated from real comps, and the full refinance waterfall - purchase to cash-out - in seconds. No spreadsheet required.

Start Your Free Trial
7-Day Free TrialCancel Anytime30-Day Money-Back Guarantee
The BRRRR calculator input form: property address, purchase price, financing, rehab budget with contingency, rehab and seasoning months, holding costs, and the refinance LTV, rate and term.

The deal in, the refinance verdict out, an AI second opinion

The whole BRRRR strategy lives or dies on one number: how much of your cash comes back at the refinance. We calculate it before you make the offer.

How the BRRRR Analysis Works

Five stages, one connected model - each letter feeds the next

B

Buy

Purchase price plus your acquisition financing - hard money, bridge loan, or all cash

R

Rehab

Renovation budget with a contingency buffer, plus carrying costs while the work happens

R

Rent

Rent estimated from real comparable rentals in the area - not a guess

R

Refinance

New loan = ARV x LTV. It pays off the bridge loan and shows your exact cash out

R

Repeat

See the cash left in the deal and how much capital you recycled for the next one

It all flows through the refinance waterfall

Every BRRRR lives or dies on the same chain of numbers: what you put in to buy and rehab, what the property appraises for, what the new loan returns, and what stays stuck in the deal. Do it by hand and you're juggling a spreadsheet of loan math, comps, and closing costs.

The calculator runs this exact waterfall for you - ARV from comparable sales, rent from real comps, bridge payoff, refi closing costs - and lands on the one number that matters before you ever make the offer.

The Refinance Waterfall

Total Cash Invested$46,000

Down payment + rehab + carrying costs

Refinance Loan$131,250

ARV $175,000 x 75% LTV

Cash Out at Closing$36,250

After the $90,000 bridge payoff + refi costs

Left in Deal$9,750

Your real basis in a cash-flowing rental

Example numbers for illustration. The calculator runs this waterfall with your deal's actual figures.

Prefer to run the numbers yourself? Get the free BRRRR spreadsheet (Excel & Google Sheets compatible) - the same waterfall, free with a free account.

The Number That Matters

Cash Left in Deal

Cap rate and cash flow matter - but for BRRRR, capital recycling is the whole game

Why capital recycling wins

A traditional rental purchase locks your down payment into one property. BRRRR gets most of it back at the refinance, so the same capital buys the next property - and the one after that.

The less cash you leave in each deal, the faster your portfolio compounds. That's why the calculator makes cash-left-in-deal the headline result of every analysis, computed from the actual refinance waterfall - not a rule of thumb.

The infinite-return case, handled honestly

When the refinance returns more cash than you put in, your cash-on-cash return is technically undefined - you have no cash left invested. Some tools print a misleading percentage anyway.

We don't. When the refi returns more than you put in, we show the surplus - not a fake percentage. You'll see exactly how many dollars came back above your investment, alongside the cash flow the property produces from day one.

BRRRR Summary tab for a deal that passes the 75% rule: the All-In Cost vs. ARV gauge with a BRRRR-Ready verdict and the You Put In → Refi Returned → Left In Deal cash story cards.

The Verdict

Know in Seconds Whether to Keep Going

Most deals are not BRRRR deals, and the sooner you know, the more time you keep for the ones that are. The summary opens with a straight answer on whether this property clears the bar lenders refinance against.

  • A BRRRR-Ready verdict the moment the numbers land — no spreadsheet to interpret
  • All-in cost against ARV on one gauge, so you see how much room the 75% rule leaves
  • The whole cash story in three cards: You Put InRefi ReturnedLeft In Deal
BRRRR Summary tab for a deal whose all-in cost exceeds 75% of ARV: the warning banner, the red Over Budget gauge, and the maximum purchase price that would achieve full capital recovery.

When It Does Not Work

A Dead Deal Turns Into an Offer

When a property misses, the answer is rarely “walk away” — it is “not at this price”. So instead of stopping at a red verdict, you get the price that would make it work, and a wasted evening turns into an offer.

  • The maximum purchase price that still recovers all of your capital — a number you can send
  • A plain warning the moment all-in cost passes 75% of ARV, before you spend an evening on it
  • How far off the deal is in dollars, not just a pass or a fail
See the BRRRR Calculator in Action

Everything You Need to Say Yes or Walk Away

A BRRRR fails in slow motion — at the appraisal, at the rent, at the refinance. Each screen below removes one of those surprises while the deal is still a decision instead of a mortgage.

The BRRRR calculator input form: property address, purchase price, financing, rehab budget with contingency, rehab and seasoning months, holding costs, and the refinance LTV, rate and term.

Deal Inputs

Enter the Deal Once — the Whole BRRRR Solves Itself

A BRRRR is four decisions — what you pay, what you spend, how long you hold, and what the bank hands back — and every one of them moves the others. Set them on one screen and they resolve together, so you stop rebuilding a spreadsheet for every property and start judging every deal the same way.

  • The after-repair value arrives already estimated, so you are not hunting comps to get started
  • Your lender's terms, not a template — set the LTV, rate, term and closing costs you were actually quoted
  • A rehab budget with the contingency you choose, so you underwrite what you would really spend
  • Rehab and seasoning months carry their own holding costs — the line most spreadsheets forget
Cash Flow Analysis tab: the stabilized rental after the refinance, with the estimated monthly rent, its confidence range, and the post-refi monthly expense breakdown.

Cash Flow Analysis

Find Out the Rental Loses Money Before You Own It

The property you end up holding is not the one you bought; it carries a bigger loan at a higher value. This is where you meet that property before your money is committed. A deal that only works until the new mortgage starts has nowhere left to hide.

  • Judged against the refinance loan you will actually carry, not the money you bought with
  • Rent comes from real nearby rentals, with a confidence range that tells you how far to trust it
  • Vacancy, repairs, capex and management are yours to set, so the cash flow is one you believe
  • Change the rent and the whole picture moves — stress-test the deal in seconds
Multi-Year Projections tab: cash left in deal as the investment basis, adjustable growth and tax assumptions, and the year-by-year income, expense and NOI table.

Multi-Year Projections

See What the Cash You Left Behind Actually Earns

After a refinance most of your money is back out of the deal, which is exactly why an ordinary return calculation misleads you here. Measure the return on what is still in the property and a BRRRR that looks unremarkable anywhere else can turn out to be the best thing you own.

  • Returns measured on the cash still in the deal — the only basis that means anything after a refinance
  • Your assumptions on rent growth, expenses, appreciation, taxes and selling costs
  • Equity and cumulative cash flow carried out to year 30, so hold-or-sell stops being a feeling
  • A return for every exit year, so you can see the moment selling starts to beat holding
Rental Comparables tab: the nearby rentals behind the rent estimate with rent, rent per square foot, similarity score and distance, mapped around the subject.

Rental Comparables

Defend Your Rent Number Before a Lender Questions It

Rent decides whether the bank writes the loan and whether you keep anything afterwards, so it is the last number you should take on faith. Seeing the evidence — and being able to correct it — is the difference between a rent you hope for and one you can point at.

  • See the rentals the estimate was built from instead of trusting a black box
  • Drop a comp that is nothing like your property and the whole analysis re-solves
  • The same rental data behind the Rent Estimator, so your numbers agree across the app
  • A confidence range tells you how much weight the estimate can carry
ARV Comparables tab: the comparable sales behind the after-repair value, on a map and in a sortable table with price, price per square foot, distance and match score.

ARV Comparables

The Number Your Refinance Depends On — With the Receipts Attached

Your entire plan rests on an appraiser agreeing with your after-repair value. Seeing the sales behind that number lets you find the weak assumption now, while walking away still costs you nothing — instead of on the day the appraisal lands low and the loan shrinks with it.

  • Every comparable sale behind the value, closest matches first
  • Exclude one that is not a renovated home and the loan amount and cash left in update with it
  • Labelled as a market model rather than an appraisal, so you know what you are holding
  • A stretched value gets flagged before you build a plan on top of it
Built-In Guardrails

The Checks That Keep a BRRRR From Going Sideways

Most BRRRR failures happen at the refinance. We flag the risks before you commit.

Refi Coverage Check

Does the new loan actually cover your bridge payoff and refinance costs? If the numbers say you'd need to bring cash to the closing table, you'll know before you buy - not at the closing.

DSCR Lender Check

Refinance lenders check whether the rent covers the new mortgage payment. We calculate the debt service coverage ratio on the post-refi loan and warn you when it falls below 1.2 - the threshold where many lenders shrink the loan or walk away.

Appraisal Risk Awareness

The whole plan depends on the appraisal hitting your ARV. Our ARV comes with a confidence range from the comp data, so you can see how much cushion you have if the appraiser comes in low - and stress-test the deal at the bottom of the range.

Then AI reads the deal

Beyond the guardrail math, AI reviews the whole picture: refinance risk broken into appraisal, DSCR and seasoning, a BRRRR fit score, and ranked risk factors with concrete mitigations - including the honest call when a different strategy beats BRRRR on this property.

AI Insights tab: refinance risk rated for appraisal, DSCR and seasoning, a BRRRR fit score with the recommended strategy, and ranked risk factors with mitigations.

AI Insights

A Second Opinion Willing to Tell You to Walk Away

The expensive mistakes are the deals that were nearly good. This reads the whole analysis the way an experienced partner would and gives you the verdict you may not want — including that the property is worth buying, just not as a BRRRR. One avoided deal pays for the year.

  • A fit score out of 10, and the strategy that beats BRRRR on this property when one does
  • Refinance risk split into appraisal, rent coverage and seasoning, so you know which one to fix
  • Risks ranked with a specific mitigation for each, not a page of vague warnings
  • Re-run it after you change the rent, the rehab or the refinance terms

Everything a BRRRR Analysis Needs

Real data in, real decisions out - no manual comp hunting or spreadsheet formulas

Auto ARV with Excludable Comps

After-repair value estimated from comparable sales. Review every comp and exclude the ones that don't match - the ARV recalculates instantly.

Rent Estimate with Confidence

Rent modeled from real comparable listings using regression on the actual comp data, with a confidence range so you know how solid the number is.

30-Year Projections with IRR

Long-term hold projections with equity growth, cash flow, and IRR for every exit year - see whether holding or selling wins.

AI Deal Insights

AI-generated analysis of refinance risk and strategy fit - should this deal be a BRRRR, a flip, or a straight buy-and-hold?

Saved Analyses

Save every deal you analyze, come back to it as numbers firm up, and compare candidates side by side.

Print-Ready Reports

One-click professional reports with the full waterfall, comps, and projections - built for lenders and partners.

PDF Report

A Refi-Ready Report in One Click

BRRRR lives or dies at the refinance, and the people who fund it work on paper. One click turns the whole analysis into a clean US Letter report you can email, file, or hand across a desk — with no retyping into someone else's template.

Nine pages every time: the cover verdict, the BRRRR deal and its refinance waterfall, stabilized cash flow, multi-year projections, sale analysis, the ARV and rental comparables behind the numbers, and every input the analysis ran on.

Click any page to enlarge it.

US Letter pages, formatted to file — not a screenshot of a web app
Prints identically from your screen or from a shared link
The packet your lender reads is the exact analysis you ran

Share the Deal With Your Lender or Partner

One link puts the live BRRRR analysis in front of whoever needs to say yes — no account on their side, and you stay in control.

The Share this report dialog with the generated public link, Copy button, the Hide the street address option, Preview and Revoke link actions.

Share a Link

Send the Live Analysis, Not a Screenshot

Money partners decide faster when they can inspect the deal themselves. The link opens the complete report in their browser — and if the deal changes or falls through, revoke it and it's gone.

  • One click creates a public link to the full report
  • Recipients see exactly what you see — verdict, cash story, comps
  • Revoke the link at any time; a new one is one click away
  • See every link you've shared, with view counts, under Shared Reports
The shared report opened by a recipient after the owner hid the street address: the cover shows only Tampa, FL with the location map removed while every figure stays intact.

Privacy Control

Hide the Address, Keep the Numbers

Sharing a deal shouldn't mean giving away the address. Flip one switch and the same report shows the full analysis with the location held back — so you can pitch the numbers without inviting competition.

  • One switch removes the street address, maps and coordinates
  • Viewers see only city and state — every figure stays intact
  • Perfect for deals under contract you don't want shopped
  • Takes effect immediately on the live link

Simple, Transparent Pricing

Full access for 7 days free, then continue if you love it

30-day money-back guarantee

Not happy after the trial? Contact us within 30 days of your first payment and we refund it in full. First-time subscribers; renewal payments don't apply. Terms

BEST VALUE - Save $84

Full Access

Everything you need to analyze BRRRR deals

$12.99/month

billed annually ($155.88/year)

Refinance modeling with the cash left in the deal
BRRRR-Ready or Over Budget verdict against the 75%-of-ARV refinance ceiling
DSCR check — the coverage ratio refinance lenders underwrite to
Rental cash flow analysis after the refinance
Multi-year projections
ARV comparables and rental comparables side by side
AI insights, printable PDF report, shareable link and CSV export
Start Your Free Trial

Plus every other tool in the platform — see all 17 features

7-day free trial · cancel anytime during the trial, no charge. Also available at $19.99/month.

Why a BRRRR Calculator Matters Before You Buy the First Property

The BRRRR method - Buy, Rehab, Rent, Refinance, Repeat - is the strategy investors use to build a rental portfolio with the same pool of capital: buy a distressed property below market, renovate it, rent it, then refinance at the new appraised value so the cash-out loan returns most or all of what you put in. When it works, the money that bought house one buys house two. When it misses - an ARV the appraiser will not support, a rehab that runs over, rent that leaves the debt service coverage ratio under what the refinance lender requires - the shortfall stays trapped in the deal, and the strategy stalls on property one.

A BRRRR calculator makes that outcome visible before the offer. It runs the refinance waterfall - all-in cost, new loan at the lender's LTV, cash returned at closing, cash left in the deal - and shows the purchase price that would make the deal a full capital recovery. This one goes further than a spreadsheet: the after-repair value is estimated from comparable sales you can review and exclude, the rent from real rental listings with a confidence range, and the stabilized rental is checked the way a lender checks it, with DSCR, seasoning and appraisal risk flagged. Then the AI reads the whole picture and says whether BRRRR is even the right strategy for that property.

What Is the Refinance Waterfall?

Your all-in cost - purchase, rehab, contingency, closing and carrying costs through the rehab and seasoning period - goes in; the new loan at the lender's loan-to-value comes out; whatever the loan does not cover is the cash left in the deal. On a $439,000 ARV at 75% LTV the new loan is $329,250. If your all-in is $383,304, roughly 84% of your cash comes back and $60,639 stays invested. The calculator shows every step, not just the answer.

Why Does the 75% Rule Decide the Deal?

Most cash-out refinance lenders cap the new loan at about 75% of appraised value, so the all-in cost has to land at or under 75% of ARV for the loan to return everything. The calculator shows your all-in as a percentage of ARV on a gauge with a BRRRR-Ready / Over Budget verdict, and the maximum purchase price that would get you to full capital recovery - the number to negotiate toward.

What Is DSCR and Why Do Refinance Lenders Check It?

Debt Service Coverage Ratio is the property's net operating income divided by the new loan's annual payments; lenders typically require 1.2 or better. A deal can pass the 75% rule and still fail DSCR if the rent is thin, and then the refinance does not close at all. The calculator models the stabilized rental after the refinance - rent from comparables, expenses and the new payment - and warns when DSCR falls below the lender minimum.

How Should You Measure a BRRRR Return?

On the cash left in the deal, not the down payment. If $250 stays invested and the property cash-flows, the return is effectively infinite; if $60,000 stays invested and the rental loses $1,000 a month, it is a bad deal however the refinance looked. The multi-year projections use cash left in as the investment basis and the all-in cost as the tax basis - and the AI insights say plainly when a flip or a straight rental beats BRRRR on that property.

FAQ

Frequently Asked Questions

Not ready to pay for a full BRRRR analysis?

That is completely fine - we have a free option too. The free BRRRR calculator runs the same refinance waterfall: all-in cost, new loan at your LTV, cash back at closing, cash left in the deal, the 75% rule check, and the max purchase price that recycles every dollar. It is free, online, and takes no account or email.

The difference: you type the ARV, rent, and rehab numbers in yourself. The paid analysis pulls the ARV from comparable sales you can review and exclude, models rent from real comparable listings, adds 30-year projections with IRR and AI deal insights, and saves every analysis with print-ready reports you can hand a lender.

Open the Free BRRRR Calculator

Run Your First BRRRR Analysis Today

Stop guessing whether the refinance will work. See your cash out, your cash left in the deal, and every guardrail check - before you make the offer.

Start Your Free Trial

7-day free trial - cancel anytime during the trial and you won't be charged

7-Day Free TrialCancel Anytime30-Day Money-Back Guarantee
Try Free for 7 Days
  • 7-day free trial
  • Cancel anytime
  • 30-day money-back guarantee